{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["TOT-0116","LI-01 (1)","LI-EDERSA-01 (1)","LI-SPSE-01 (1)","LI-TRANSPORTEL PATAG.-01 (1)","TR-01 (1)","TR-TRANSACUE-01 (1)","SA-EDERSA-01 (1)","SUP-EDERSA","SUP-SPSE","SUP-TRANSPORTEL PATAG.","SUP-TRANSACUE","DATO"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":1,"defined_names":60,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TOT-0116","index":0,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"]
[]
["ENTE NACIONAL REGULADOR "]
["DE LA ELECTRICIDAD"]
[]
[null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL"]
[]
[null,"TRANSPA S.A."]
[]
[null,"TOTAL DE PENALIZACIONES"]
[]
[null,1]
[null,"Desde el 01 al 31 de enero de 2016"]
[]
[null,{"$f":"IF(B13=2,\"Sanciones duplicadas por tasa de falla > 4 Sal. x año/100km.\",\"\")","v":""}]
[]
[null,null,"1.-","LÍNEAS"]
[null,null,null,"1.1.-","Equipamiento propio",null,null,null,{"$f":"'LI-01 (1)'!AA43","v":191539.56}]
[null,null,null,"1.2.-","Transportista Independiente E.D.E.R.S.A.",null,null,null,{"$f":"'LI-EDERSA-01 (1)'!AA43","v":4454.6499999999996}]
[null,null,null,"1.3.-","Transportista Independiente S.P.S.E.",null,null,null,{"$f":"'LI-SPSE-01 (1)'!AA43","v":23024.73}]
[null,null,null,"1.4.-","Transportista Independiente TRANSPORTEL PATG. S.A.",null,null,null,{"$f":"'LI-TRANSPORTEL PATAG.-01 (1)'!AA43","v":239.69}]
[]
[null,null,"2.-","CONEXIÓN"]
[]
[null,null,null,"2.1.-","Transformación"]
[null,null,null,null,"2.1.1.-","Equipamiento propio",null,null,{"$f":"'TR-01 (1)'!AC45","v":3145.03}]
[null,null,null,null,"2.1.2.-","Transportista Independiente TRANSACUE S.A.",null,null,{"$f":"'TR-TRANSACUE-01 (1)'!AC45","v":127.94}]
[]
[null,null,null,"2.2.-","Salidas"]
[null,null,null,null,"2.2.2.-","Transportista Independiente E.D.E.R.S.A.",null,null,{"$f":"'SA-EDERSA-01 (1)'!V45","v":42.857295000000001}]
[]
[null,null,"4.-","SUPERVISIÓN"]
[null,null,null,"4.1.-","Transportista Independiente E.D.E.R.S.A.",null,null,null,{"$f":"'SUP-EDERSA'!I57","v":1207.9711780477028}]
[null,null,null,"4.2.-","Transportista Independiente S.P.S.E.",null,null,null,{"$f":"'SUP-SPSE'!I52","v":1569.2390612550355}]
[null,null,null,"4.3.-","Transportista Independiente TRANSPORTEL PATG. S.A.",null,null,null,{"$f":"'SUP-TRANSPORTEL PATAG.'!I55","v":95.876000000000005}]
[null,null,null,"4.4.-","Transportista Independiente TRANSACUE S.A.",null,null,null,{"$f":"'SUP-TRANSACUE'!I55","v":40.685330965126127}]
[]
[null,null,null,null,null,"TOTAL ",{"$f":"SUM(I18:I37)","v":225488.22886526785}]
[]
[null,null,"Valores remuneratorios de acuerdo al Acuerdo S.E.E. - ENRE - TRANSPA S.A. 2016-2017"]

{"sheet":"LI-01 (1)","index":1,"n_rows":43,"n_cols":27,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"1.- LÍNEAS"]
[]
[null,null,null,null,null,"1.1.- Equipamiento propio"]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[null,null,null,null,null,"$/100 km-h : LINEAS 330 kV ",273.24299999999999]
[null,null,null,null,null,"$/100 km-h : LINEAS 132 kV ",261.09899999999999,null,null,null,"FACTOR DE PENALIZACION  K =",{"$f":"30*'TOT-0116'!B13","v":30},{"$f":"IF(L17=30,\" \",IF(L17=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,"N°","INDISP","ID EQUIPO","LÍNEAS","U\n[kV]","Long.\n[km]","$/h","Salida","Entrada","Hs. \nIndisp","Minutos\nIndisp","Tipo \nSal.(²)","C.R.\n%","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACION FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"REDUCC. FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,1,298429,1629,"TRELEW - P. ALUMINIO DGPA",132,62,{"$f":"IF(H22>25,H22,25)*IF(G22=330,$G$16,$G$17)/100","v":161.88137999999998},"2016-01-02T06:17:00","2016-01-02T13:07:00",{"$f":"IF(F22=\"\",\"\",(K22-J22)*24)","v":6.8333333332557231},{"$f":"IF(F22=\"\",\"\",ROUND((K22-J22)*24*60,0))","v":410},"F","0,000",{"$f":"IF(N22=\"P\",ROUND(M22/60,2)*I22*$L$17*0.01,\"--\")","v":"--"},{"$f":"IF(N22=\"RP\",ROUND(M22/60,2)*I22*$L$17*0.01*O22/100,\"--\")","v":"--"},{"$f":"IF(N22=\"F\",I22*$L$17,\"--\")","v":4856.4413999999997},{"$f":"IF(AND(M22>10,N22=\"F\"),I22*$L$17*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":14569.324199999999},{"$f":"IF(AND(M22>180,N22=\"F\"),(ROUND(M22/60,2)-3)*I22*$L$17*0.1,\"--\")","v":1860.0170562000001},{"$f":"IF(N22=\"R\",I22*$L$17*O22/100,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"R\"),I22*$L$17*O22/100*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"R\"),(ROUND(M22/60,2)-3)*O22/100*I22*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RF\",ROUND(M22/60,2)*I22*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RR\",ROUND(M22/60,2)*O22/100*I22*$L$17*0.1,\"--\")","v":"--"},"SI",{"$f":"IF(F22=\"\",\"\",SUM(P22:Y22)*IF(Z22=\"SI\",1,2))","v":21285.782656199997}]
[null,null,2,298430,1630,"PTO. MADRYN - P. ALUMINIO DGPA",132,5.6999998092651367,65.274749999999997,"2016-01-02T06:17:00","2016-01-02T06:29:00",0.19999999995343387,12,"F","0,000","--","--",1958.2424999999998,391.64850000000001,"--","--","--","--","--","--","SI",2349.8909999999996]
[null,null,3,297743,1629,"TRELEW - P. ALUMINIO DGPA",132,62,161.88137999999998,"2016-01-15T01:37:00","2016-01-15T08:53:00",7.2666666666045785,436,"F","0,000","--","--",4856.4413999999997,14569.324199999999,2073.7004777999996,"--","--","--","--","--","SI",21499.4660778]
[null,null,4,297744,4748,"TRELEW .- RAWSON",132,21.799999237060547,65.274749999999997,"2016-01-15T04:13:00","2016-01-15T04:21:00",0.13333333341870457,8,"F","0,000","--","--",1958.2424999999998,"--","--","--","--","--","--","--","SI",1958.2424999999998]
[null,null,5,297754,4748,"TRELEW .- RAWSON",132,21.799999237060547,65.274749999999997,"2016-01-15T14:03:00","2016-01-15T14:48:00",0.75,45,"F","0,000","--","--",1958.2424999999998,1468.6818749999998,"--","--","--","--","--","--","SI",3426.9243749999996]
[null,null,6,298114,1631,"PTO. MADRYN - SIERRA GRANDE",132,121.5,317.23528499999998,"2016-01-21T00:50:00","2016-01-21T05:54:00",5.0666666667675599,304,"F","0,000","--","--",9517.0585499999997,28551.175649999997,1970.0311198500001,"--","--","--","--","--","SI",40038.265319849997]
[null,null,7,298115,2034,"FLORENTINO AMEGHINO - ESTACION PATAGONIA",132,299.60000610351562,782.25261993621825,"2016-01-21T14:48:00","2016-01-21T20:50:00",6.0333333332673647,362,"F","0,000","--","--",23467.578598086548,70402.735794259643,7110.6763152202248,"--","--","--","--","--","SI",100980.99070756641]
[]
[]
[]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,{"$f":"IF(F32=\"\",\"\",\"--\")","v":""},"--","--","--","--","--","--","--","--","--","--",{"$f":"IF(F32=\"\",\"\",\"SI\")","v":""},""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,{"$f":"IF(H39>25,H39,25)*IF(G39=330,$G$16,$G$17)/100","v":65.274749999999997},null,null,{"$f":"IF(F39=\"\",\"\",(K39-J39)*24)","v":""},{"$f":"IF(F39=\"\",\"\",ROUND((K39-J39)*24*60,0))","v":""},null,{"$f":"IF(F39=\"\",\"\",\"--\")","v":""},{"$f":"IF(N39=\"P\",ROUND(M39/60,2)*I39*$L$17*0.01,\"--\")","v":"--"},{"$f":"IF(N39=\"RP\",ROUND(M39/60,2)*I39*$L$17*0.01*O39/100,\"--\")","v":"--"},{"$f":"IF(N39=\"F\",I39*$L$17,\"--\")","v":"--"},{"$f":"IF(AND(M39>10,N39=\"F\"),I39*$L$17*IF(M39>180,3,ROUND(M39/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M39>180,N39=\"F\"),(ROUND(M39/60,2)-3)*I39*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N39=\"R\",I39*$L$17*O39/100,\"--\")","v":"--"},{"$f":"IF(AND(M39>10,N39=\"R\"),I39*$L$17*O39/100*IF(M39>180,3,ROUND(M39/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M39>180,N39=\"R\"),(ROUND(M39/60,2)-3)*O39/100*I39*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N39=\"RF\",ROUND(M39/60,2)*I39*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N39=\"RR\",ROUND(M39/60,2)*O39/100*I39*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(F39=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F39=\"\",\"\",SUM(P39:Y39)*IF(Z39=\"SI\",1,2))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H40>25,H40,25)*IF(G40=330,$G$16,$G$17)/100","v":65.274749999999997},null,null,{"$f":"IF(F40=\"\",\"\",(K40-J40)*24)","v":""},{"$f":"IF(F40=\"\",\"\",ROUND((K40-J40)*24*60,0))","v":""},null,{"$f":"IF(F40=\"\",\"\",\"--\")","v":""},{"$f":"IF(N40=\"P\",ROUND(M40/60,2)*I40*$L$17*0.01,\"--\")","v":"--"},{"$f":"IF(N40=\"RP\",ROUND(M40/60,2)*I40*$L$17*0.01*O40/100,\"--\")","v":"--"},{"$f":"IF(N40=\"F\",I40*$L$17,\"--\")","v":"--"},{"$f":"IF(AND(M40>10,N40=\"F\"),I40*$L$17*IF(M40>180,3,ROUND(M40/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M40>180,N40=\"F\"),(ROUND(M40/60,2)-3)*I40*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N40=\"R\",I40*$L$17*O40/100,\"--\")","v":"--"},{"$f":"IF(AND(M40>10,N40=\"R\"),I40*$L$17*O40/100*IF(M40>180,3,ROUND(M40/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M40>180,N40=\"R\"),(ROUND(M40/60,2)-3)*O40/100*I40*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N40=\"RF\",ROUND(M40/60,2)*I40*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N40=\"RR\",ROUND(M40/60,2)*O40/100*I40*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(F40=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F40=\"\",\"\",SUM(P40:Y40)*IF(Z40=\"SI\",1,2))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H41>25,H41,25)*IF(G41=330,$G$16,$G$17)/100","v":65.274749999999997},null,null,{"$f":"IF(F41=\"\",\"\",(K41-J41)*24)","v":""},{"$f":"IF(F41=\"\",\"\",ROUND((K41-J41)*24*60,0))","v":""},null,{"$f":"IF(F41=\"\",\"\",\"--\")","v":""},{"$f":"IF(N41=\"P\",ROUND(M41/60,2)*I41*$L$17*0.01,\"--\")","v":"--"},{"$f":"IF(N41=\"RP\",ROUND(M41/60,2)*I41*$L$17*0.01*O41/100,\"--\")","v":"--"},{"$f":"IF(N41=\"F\",I41*$L$17,\"--\")","v":"--"},{"$f":"IF(AND(M41>10,N41=\"F\"),I41*$L$17*IF(M41>180,3,ROUND(M41/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M41>180,N41=\"F\"),(ROUND(M41/60,2)-3)*I41*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N41=\"R\",I41*$L$17*O41/100,\"--\")","v":"--"},{"$f":"IF(AND(M41>10,N41=\"R\"),I41*$L$17*O41/100*IF(M41>180,3,ROUND(M41/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M41>180,N41=\"R\"),(ROUND(M41/60,2)-3)*O41/100*I41*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N41=\"RF\",ROUND(M41/60,2)*I41*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(N41=\"RR\",ROUND(M41/60,2)*O41/100*I41*$L$17*0.1,\"--\")","v":"--"},{"$f":"IF(F41=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F41=\"\",\"\",SUM(P41:Y41)*IF(Z41=\"SI\",1,2))","v":""}]
[]
[null,null,"(²)","F - FORZADA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P20:P42),2)","v":0},0,48572.25,129952.89,13014.42,0,0,0,0,0,null,{"$f":"ROUND(SUM(AA20:AA42),2)","v":191539.56}]

{"sheet":"LI-EDERSA-01 (1)","index":2,"n_rows":43,"n_cols":27,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"1.2.- Transportista Independiente E.D.E.R.S.A."]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[null,null,null,null,null,"$/100 km-h : LINEAS 330 kV "," - "]
[null,null,null,null,null,"$/100 km-h : LINEAS 132 kV ",69.721999999999994,null,null,null,"FACTOR DE PENALIZACION  K =",{"$f":"30*'TOT-0116'!B13","v":30},{"$f":"IF(L16=30,\" \",IF(L16=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,"N°","INDISP","ID EQUIPO","LÍNEAS","U\n[kV]","Long.\n[km]","$/h","Salida","Entrada","Hs. \nIndisp","Minutos\nIndisp","Tipo \nSal.(²)","C.R.\n%","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACION FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"REDUCC. FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,8,297741,1635,"S.A. ESTE - VIEDMA",132,162.60000610351562,{"$f":"IF(H22>25,H22,25)*IF(G22=330,$G$15,$G$16)/100","v":113.36797625549316},"2016-01-13T11:02:00","2016-01-13T13:02:00",{"$f":"IF(F22=\"\",\"\",(K22-J22)*24)","v":2.0000000000582077},{"$f":"IF(F22=\"\",\"\",ROUND((K22-J22)*24*60,0))","v":120},"P","0,000",{"$f":"IF(N22=\"P\",ROUND(M22/60,2)*I22*$L$16*0.01,\"--\")","v":68.020785753295897},{"$f":"IF(N22=\"RP\",ROUND(M22/60,2)*I22*$L$16*0.01*O22/100,\"--\")","v":"--"},{"$f":"IF(N22=\"F\",I22*$L$16,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"F\"),I22*$L$16*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"F\"),(ROUND(M22/60,2)-3)*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"R\",I22*$L$16*O22/100,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"R\"),I22*$L$16*O22/100*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"R\"),(ROUND(M22/60,2)-3)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RF\",ROUND(M22/60,2)*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RR\",ROUND(M22/60,2)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},"SI",{"$f":"IF(F22=\"\",\"\",SUM(P22:Y22)*IF(Z22=\"SI\",1,2))","v":68.020785753295897}]
[null,null,9,298119,1635,"S.A. ESTE - VIEDMA",132,162.60000610351562,{"$f":"IF(H23>25,H23,25)*IF(G23=330,$G$15,$G$16)/100","v":113.36797625549316},"2016-01-19T16:39:00","2016-01-19T16:42:00",4.9999999988358468E-2,3,"F","0,000","--",{"$f":"IF(N23=\"RP\",ROUND(M23/60,2)*I23*$L$16*0.01*O23/100,\"--\")","v":"--"},3401.0392876647948,"--","--","--","--","--","--","--","SI",3401.0392876647948]
[null,null,10,298138,1632,"PUNTA COLORADA - SIERRA GRANDE",132,31,21.613819999999997,"2016-01-22T03:21:00","2016-01-22T03:52:00",0.51666666677920148,31,"F","0,000","--","--",648.41459999999995,337.17559199999999,"--","--","--","--","--","--","SI",985.59019199999989]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,{"$f":"IF(F25=\"\",\"\",\"--\")","v":""},"--","--","--","--","--","--","--","--","--","--",{"$f":"IF(F25=\"\",\"\",\"SI\")","v":""},""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,{"$f":"IF(H39>25,H39,25)*IF(G39=330,$G$15,$G$16)/100","v":17.430499999999999},null,null,"","",null,"","--",{"$f":"IF(N39=\"RP\",ROUND(M39/60,2)*I39*$L$16*0.01*O39/100,\"--\")","v":"--"},"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,{"$f":"IF(H40>25,H40,25)*IF(G40=330,$G$15,$G$16)/100","v":17.430499999999999},null,null,"","",null,"","--",{"$f":"IF(N40=\"RP\",ROUND(M40/60,2)*I40*$L$16*0.01*O40/100,\"--\")","v":"--"},"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,{"$f":"IF(H41>25,H41,25)*IF(G41=330,$G$15,$G$16)/100","v":17.430499999999999},null,null,"","",null,"","--",{"$f":"IF(N41=\"RP\",ROUND(M41/60,2)*I41*$L$16*0.01*O41/100,\"--\")","v":"--"},"--","--","--","--","--","--","--","--","",""]
[]
[null,null,"(²)","P - PROGRAMADA  ; F - FORZADA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P20:P42),2)","v":68.02},0,4049.45,337.18,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(AA20:AA42),2)","v":4454.6499999999996}]

{"sheet":"LI-SPSE-01 (1)","index":3,"n_rows":43,"n_cols":27,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"1.3.- Transportista Independiente S.P.S.E."]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[null,null,null,null,null,"$/100 km-h : LINEAS 330 kV "," - "]
[null,null,null,null,null,"$/100 km-h : LINEAS 132 kV ",69.721999999999994,null,null,null,"FACTOR DE PENALIZACION  K =",{"$f":"30*'TOT-0116'!B13","v":30},{"$f":"IF(L16=30,\" \",IF(L16=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,"N°","INDISP","ID EQUIPO","LÍNEAS","U\n[kV]","Long.\n[km]","$/h","Salida","Entrada","Hs. \nIndisp","Minutos\nIndisp","Tipo \nSal.(²)","C.R.\n%","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACION FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"REDUCC. FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,11,298436,4658,"PTQ. C. RIVADAVIA - P. DESEADO",132,207.5,{"$f":"IF(H22>25,H22,25)*IF(G22=330,$G$15,$G$16)/100","v":144.67314999999999},"2016-01-02T04:39:00","2016-01-02T20:42:00",{"$f":"IF(F22=\"\",\"\",(K22-J22)*24)","v":16.050000000104774},{"$f":"IF(F22=\"\",\"\",ROUND((K22-J22)*24*60,0))","v":963},"F",{"$f":"IF(F22=\"\",\"\",\"--\")","v":"--"},{"$f":"IF(N22=\"P\",ROUND(M22/60,2)*I22*$L$16*0.01,\"--\")","v":"--"},{"$f":"IF(N22=\"RP\",ROUND(M22/60,2)*I22*$L$16*0.01*O22/100,\"--\")","v":"--"},{"$f":"IF(N22=\"F\",I22*$L$16,\"--\")","v":4340.1944999999996},{"$f":"IF(AND(M22>10,N22=\"F\"),I22*$L$16*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":13020.583499999999},{"$f":"IF(AND(M22>180,N22=\"F\"),(ROUND(M22/60,2)-3)*I22*$L$16*0.1,\"--\")","v":5663.9538225000006},{"$f":"IF(N22=\"R\",I22*$L$16*O22/100,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"R\"),I22*$L$16*O22/100*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"R\"),(ROUND(M22/60,2)-3)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RF\",ROUND(M22/60,2)*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RR\",ROUND(M22/60,2)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(F22=\"\",\"\",\"SI\")","v":"SI"},{"$f":"IF(F22=\"\",\"\",SUM(P22:Y22)*IF(Z22=\"SI\",1,2))","v":23024.731822499998}]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,17.430499999999999,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[]
[null,null,"(²)","F - FORZADA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P20:P42),2)","v":0},0,4340.1899999999996,13020.58,5663.95,0,0,0,0,0,null,{"$f":"ROUND(SUM(AA20:AA42),2)","v":23024.73}]

{"sheet":"LI-TRANSPORTEL PATAG.-01 (1)","index":4,"n_rows":43,"n_cols":27,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"1.4.- Transportista Independiente TRANSPORTEL PATAG. S.A."]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[null,null,null,null,null,"$/100 km-h : LINEAS 330 kV "," - "]
[null,null,null,null,null,"$/100 km-h : LINEAS 220 kV ",261.09899999999999,null,null,null,"FACTOR DE PENALIZACION  K =",{"$f":"30*'TOT-0116'!B13","v":30},{"$f":"IF(L16=30,\" \",IF(L16=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,"N°","INDISP","ID EQUIPO","LÍNEAS","U\n[kV]","Long.\n[km]","$/h","Salida","Entrada","Hs. \nIndisp","Minutos\nIndisp","Tipo \nSal.(²)","C.R.\n%","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACION FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"REDUCC. FORZADA\nPor Salida   1ras 3 hs.   hs. Restante",null,null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,12,297742,5352,"ESPERANZA - RIO GALLEGOS",220,122.4,{"$f":"IF(H22>25,H22,25)*IF(G22=330,$G$15,$G$16)/100","v":319.58517599999999},"2016-01-13T14:00:00","2016-01-13T16:30:00",{"$f":"IF(F22=\"\",\"\",(K22-J22)*24)","v":2.4999999999417923},{"$f":"IF(F22=\"\",\"\",ROUND((K22-J22)*24*60,0))","v":150},"P",{"$f":"IF(F22=\"\",\"\",\"--\")","v":"--"},{"$f":"IF(N22=\"P\",ROUND(M22/60,2)*I22*$L$16*0.01,\"--\")","v":239.68888200000001},{"$f":"IF(N22=\"RP\",ROUND(M22/60,2)*I22*$L$16*0.01*O22/100,\"--\")","v":"--"},{"$f":"IF(N22=\"F\",I22*$L$16,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"F\"),I22*$L$16*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"F\"),(ROUND(M22/60,2)-3)*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"R\",I22*$L$16*O22/100,\"--\")","v":"--"},{"$f":"IF(AND(M22>10,N22=\"R\"),I22*$L$16*O22/100*IF(M22>180,3,ROUND(M22/60,2)),\"--\")","v":"--"},{"$f":"IF(AND(M22>180,N22=\"R\"),(ROUND(M22/60,2)-3)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RF\",ROUND(M22/60,2)*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(N22=\"RR\",ROUND(M22/60,2)*O22/100*I22*$L$16*0.1,\"--\")","v":"--"},{"$f":"IF(F22=\"\",\"\",\"SI\")","v":"SI"},{"$f":"IF(F22=\"\",\"\",SUM(P22:Y22)*IF(Z22=\"SI\",1,2))","v":239.68888200000001}]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,65.274749999999997,null,null,"","",null,"","--","--","--","--","--","--","--","--","--","--","",""]
[]
[null,null,"(²)","P - PROGRAMADA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P20:P42),2)","v":239.69},0,0,0,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(AA20:AA42),2)","v":239.69}]

{"sheet":"TR-01 (1)","index":5,"n_rows":45,"n_cols":29,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"2.- CONEXIÓN"]
[]
[null,null,null,null,null,"2.1.- Transformación"]
[]
[null,null,null,null,null,"2.1.1.- Equipamiento propio"]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[null,null,null,null,null,"Por Transformador por MVA    $ =",null,null,0.90900000000000003]
[null,null,null,null,null,"Coeficiente de penalización por salida forzada   =",null,null,{"$f":"30*'TOT-0116'!B13","v":30},null,{"$f":"IF(I19=30,\" \",IF(I19=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
[null,null,"N°","INDISP","ID EQUIPO","ESTACIÓN\nTRANSFORMADORA","EQUIPO","POT.\n[MVA]","U\n[kV]","$/h","  Salida","  Entrada","Hs.\nIndisp.","Mtos.\nIndisp.","Tipo \nSal.(²)","AUT.","REST.\n%","E.N.S.","K (P;ENS)","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACIONES\nPor Salida  hs. Restantes",null,"PENALIZACIONES\nPor Salida  hs. Restantes",null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,13,298116,1798,"PLANTA DE ALUMINIO DGPA","TRAFO 2",40,"132/33/13,2",{"$f":"H24*$I$18","v":36.36},"2016-01-21T17:30:00","2016-01-21T19:17:00",{"$f":"IF(F24=\"\",\"\",(L24-K24)*24)","v":1.78333333338378},{"$f":"IF(F24=\"\",\"\",ROUND((L24-K24)*24*60,0))","v":107},"F",{"$f":"IF(F24=\"\",\"\",IF(OR(O24=\"P\",O24=\"RP\"),\"--\",\"NO\"))","v":"NO"},{"$f":"IF(F24=\"\",\"\",\"--\")","v":"--"},"SI",{"$f":"$I$19*IF(OR(O24=\"P\",O24=\"RP\"),0.1,1)*IF(R24=\"SI\",1,0.1)","v":30},{"$f":"IF(O24=\"P\",J24*S24*ROUND(N24/60,2),\"--\")","v":"--"},{"$f":"IF(O24=\"RP\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},{"$f":"IF(AND(O24=\"F\",P24=\"NO\"),J24*S24,\"--\")","v":1090.8},{"$f":"IF(O24=\"F\",J24*S24*ROUND(N24/60,2),\"--\")","v":1941.624},{"$f":"IF(AND(O24=\"R\",P24=\"NO\"),J24*S24*Q24/100,\"--\")","v":"--"},{"$f":"IF(O24=\"R\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},{"$f":"IF(O24=\"RF\",J24*S24*ROUND(N24/60,2),\"--\")","v":"--"},{"$f":"IF(O24=\"RR\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},"SI",{"$f":"IF(F24=\"\",\"\",SUM(T24:AA24)*IF(AB24=\"SI\",1,2))","v":3032.424}]
[null,null,14,298118,1789,"COMODORO RIVADAVIA A1","TRAFO 2",9,"132/10,4",8.1810000000000009,"2016-01-22T00:18:00","2016-01-22T01:40:00",1.3666666667559184,82,"F","NO","--",{"$f":"IF(F25=\"\",\"\",\"NO\")","v":"NO"},3,"--","--",24.543000000000003,33.623910000000009,"--","--","--","--","SI",58.166910000000016]
[null,null,15,298442,4749,"RAWSON","TRAFO 1",15,"132/33/13,2",13.635,"2016-01-26T11:22:00","2016-01-26T15:12:00",3.8333333332557231,230,"P","--","--","NO",0.30000000000000004,15.666615000000002,"--","--","--","--","--","--","--","SI",15.666615000000002]
[null,null,16,298444,5407,"COMODORO RIVADAVIA A1","TRAFO 5",27,"132/33/10,4",24.542999999999999,"2016-01-27T08:42:00","2016-01-27T11:35:00",2.8833333333022892,173,"RP","--",53,"NO",0.30000000000000004,"--",11.23873056,"--","--","--","--","--","--","SI",11.23873056]
[null,null,17,298443,5682,"RAWSON","TRAFO 2",15,"132/33/13,2",13.635,"2016-01-27T09:27:00","2016-01-27T16:11:00",6.7333333332790062,404,"P","--","--","NO",0.30000000000000004,27.529065000000006,"--","--","--","--","--","--","--","SI",27.529065000000006]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--",{"$f":"IF(F38=\"\",\"\",\"SI\")","v":""},""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,{"$f":"H40*$I$18","v":0},null,null,{"$f":"IF(F40=\"\",\"\",(L40-K40)*24)","v":""},{"$f":"IF(F40=\"\",\"\",ROUND((L40-K40)*24*60,0))","v":""},null,"","","",{"$f":"$I$19*IF(OR(O40=\"P\",O40=\"RP\"),0.1,1)*IF(R40=\"SI\",1,0.1)","v":3},{"$f":"IF(O40=\"P\",J40*S40*ROUND(N40/60,2),\"--\")","v":"--"},{"$f":"IF(O40=\"RP\",J40*S40*ROUND(N40/60,2)*Q40/100,\"--\")","v":"--"},{"$f":"IF(AND(O40=\"F\",P40=\"NO\"),J40*S40,\"--\")","v":"--"},{"$f":"IF(O40=\"F\",J40*S40*ROUND(N40/60,2),\"--\")","v":"--"},{"$f":"IF(AND(O40=\"R\",P40=\"NO\"),J40*S40*Q40/100,\"--\")","v":"--"},{"$f":"IF(O40=\"R\",J40*S40*ROUND(N40/60,2)*Q40/100,\"--\")","v":"--"},{"$f":"IF(O40=\"RF\",J40*S40*ROUND(N40/60,2),\"--\")","v":"--"},{"$f":"IF(O40=\"RR\",J40*S40*ROUND(N40/60,2)*Q40/100,\"--\")","v":"--"},{"$f":"IF(F40=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F40=\"\",\"\",SUM(T40:AA40)*IF(AB40=\"SI\",1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"H41*$I$18","v":0},null,null,{"$f":"IF(F41=\"\",\"\",(L41-K41)*24)","v":""},{"$f":"IF(F41=\"\",\"\",ROUND((L41-K41)*24*60,0))","v":""},null,"","","",{"$f":"$I$19*IF(OR(O41=\"P\",O41=\"RP\"),0.1,1)*IF(R41=\"SI\",1,0.1)","v":3},{"$f":"IF(O41=\"P\",J41*S41*ROUND(N41/60,2),\"--\")","v":"--"},{"$f":"IF(O41=\"RP\",J41*S41*ROUND(N41/60,2)*Q41/100,\"--\")","v":"--"},{"$f":"IF(AND(O41=\"F\",P41=\"NO\"),J41*S41,\"--\")","v":"--"},{"$f":"IF(O41=\"F\",J41*S41*ROUND(N41/60,2),\"--\")","v":"--"},{"$f":"IF(AND(O41=\"R\",P41=\"NO\"),J41*S41*Q41/100,\"--\")","v":"--"},{"$f":"IF(O41=\"R\",J41*S41*ROUND(N41/60,2)*Q41/100,\"--\")","v":"--"},{"$f":"IF(O41=\"RF\",J41*S41*ROUND(N41/60,2),\"--\")","v":"--"},{"$f":"IF(O41=\"RR\",J41*S41*ROUND(N41/60,2)*Q41/100,\"--\")","v":"--"},{"$f":"IF(F41=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F41=\"\",\"\",SUM(T41:AA41)*IF(AB41=\"SI\",1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"H42*$I$18","v":0},null,null,{"$f":"IF(F42=\"\",\"\",(L42-K42)*24)","v":""},{"$f":"IF(F42=\"\",\"\",ROUND((L42-K42)*24*60,0))","v":""},null,"","","",{"$f":"$I$19*IF(OR(O42=\"P\",O42=\"RP\"),0.1,1)*IF(R42=\"SI\",1,0.1)","v":3},{"$f":"IF(O42=\"P\",J42*S42*ROUND(N42/60,2),\"--\")","v":"--"},{"$f":"IF(O42=\"RP\",J42*S42*ROUND(N42/60,2)*Q42/100,\"--\")","v":"--"},{"$f":"IF(AND(O42=\"F\",P42=\"NO\"),J42*S42,\"--\")","v":"--"},{"$f":"IF(O42=\"F\",J42*S42*ROUND(N42/60,2),\"--\")","v":"--"},{"$f":"IF(AND(O42=\"R\",P42=\"NO\"),J42*S42*Q42/100,\"--\")","v":"--"},{"$f":"IF(O42=\"R\",J42*S42*ROUND(N42/60,2)*Q42/100,\"--\")","v":"--"},{"$f":"IF(O42=\"RF\",J42*S42*ROUND(N42/60,2),\"--\")","v":"--"},{"$f":"IF(O42=\"RR\",J42*S42*ROUND(N42/60,2)*Q42/100,\"--\")","v":"--"},{"$f":"IF(F42=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F42=\"\",\"\",SUM(T42:AA42)*IF(AB42=\"SI\",1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"H43*$I$18","v":0},null,null,{"$f":"IF(F43=\"\",\"\",(L43-K43)*24)","v":""},{"$f":"IF(F43=\"\",\"\",ROUND((L43-K43)*24*60,0))","v":""},null,"","","",{"$f":"$I$19*IF(OR(O43=\"P\",O43=\"RP\"),0.1,1)*IF(R43=\"SI\",1,0.1)","v":3},{"$f":"IF(O43=\"P\",J43*S43*ROUND(N43/60,2),\"--\")","v":"--"},{"$f":"IF(O43=\"RP\",J43*S43*ROUND(N43/60,2)*Q43/100,\"--\")","v":"--"},{"$f":"IF(AND(O43=\"F\",P43=\"NO\"),J43*S43,\"--\")","v":"--"},{"$f":"IF(O43=\"F\",J43*S43*ROUND(N43/60,2),\"--\")","v":"--"},{"$f":"IF(AND(O43=\"R\",P43=\"NO\"),J43*S43*Q43/100,\"--\")","v":"--"},{"$f":"IF(O43=\"R\",J43*S43*ROUND(N43/60,2)*Q43/100,\"--\")","v":"--"},{"$f":"IF(O43=\"RF\",J43*S43*ROUND(N43/60,2),\"--\")","v":"--"},{"$f":"IF(O43=\"RR\",J43*S43*ROUND(N43/60,2)*Q43/100,\"--\")","v":"--"},{"$f":"IF(F43=\"\",\"\",\"SI\")","v":""},{"$f":"IF(F43=\"\",\"\",SUM(T43:AA43)*IF(AB43=\"SI\",1,2))","v":""}]
[]
[null,null,"(²)","P - PROGRAMADA  ; F - FORZADA  ; RP - REDUCCIÓN PROGRAMADA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T22:T44)","v":43.19568000000001},11.23873056,1115.3429999999998,1975.24791,0,0,0,0,null,{"$f":"ROUND(SUM(AC22:AC44),2)","v":3145.03}]

{"sheet":"TR-TRANSACUE-01 (1)","index":6,"n_rows":45,"n_cols":29,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[]
[null,null,null,null,null," 2.1.3.- Transportista Independiente TRANSACUE S.A."]
[]
[]
[null,{"$f":"'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[null,null,null,null,null,"Por Transformador por MVA    $ =",null,null,0.24299999999999999]
[null,null,null,null,null,"Coeficiente de penalización por salida forzada   =",null,null,{"$f":"30*'TOT-0116'!B13","v":30},null,{"$f":"IF(I18=30,\" \",IF(I18=60,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
[null,null,"N°","INDISP","ID EQUIPO","ESTACIÓN\nTRANSFORMADORA","EQUIPO","POT.\n[MVA]","U\n[kV]","$/h","  Salida","  Entrada","Hs.\nIndisp.","Mtos.\nIndisp.","Tipo \nSal.(²)","AUT.","REST.\n%","E.N.S.","K (P;ENS)","PENALIZ.\nPROGRAM.","REDUCC.\nPROGRAM.","PENALIZACIONES\nPor Salida  hs. Restantes",null,"PENALIZACIONES\nPor Salida  hs. Restantes",null,"RESTANTE\nFORZADA","REDUCC.\nRESTANTE","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,18,298140,4587,"EL COIHUE","TRAFO 1",15,"132/33/6,6",{"$f":"H24*$I$17","v":3.645},"2016-01-22T18:14:00","2016-01-22T18:24:00",{"$f":"IF(F24=\"\",\"\",(L24-K24)*24)","v":0.16666666668606922},{"$f":"IF(F24=\"\",\"\",ROUND((L24-K24)*24*60,0))","v":10},"F",{"$f":"IF(F24=\"\",\"\",IF(OR(O24=\"P\",O24=\"RP\"),\"--\",\"NO\"))","v":"NO"},{"$f":"IF(F24=\"\",\"\",\"--\")","v":"--"},"SI",{"$f":"$I$18*IF(OR(O24=\"P\",O24=\"RP\"),0.1,1)*IF(R24=\"SI\",1,0.1)","v":30},{"$f":"IF(O24=\"P\",J24*S24*ROUND(N24/60,2),\"--\")","v":"--"},{"$f":"IF(O24=\"RP\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},{"$f":"IF(AND(O24=\"F\",P24=\"NO\"),J24*S24,\"--\")","v":109.35},{"$f":"IF(O24=\"F\",J24*S24*ROUND(N24/60,2),\"--\")","v":18.589500000000001},{"$f":"IF(AND(O24=\"R\",P24=\"NO\"),J24*S24*Q24/100,\"--\")","v":"--"},{"$f":"IF(O24=\"R\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},{"$f":"IF(O24=\"RF\",J24*S24*ROUND(N24/60,2),\"--\")","v":"--"},{"$f":"IF(O24=\"RR\",J24*S24*ROUND(N24/60,2)*Q24/100,\"--\")","v":"--"},{"$f":"IF(F24=\"\",\"\",\"SI\")","v":"SI"},{"$f":"IF(F24=\"\",\"\",SUM(T24:AA24)*IF(AB24=\"SI\",1,2))","v":127.9395}]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,{"$f":"IF(F25=\"\",\"\",IF(OR(O25=\"P\",O25=\"RP\"),\"--\",\"NO\"))","v":""},"",{"$f":"IF(F25=\"\",\"\",\"NO\")","v":""},3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[null,null,null,null,null,null,null,null,null,0,null,null,"","",null,"","","",3,"--","--","--","--","--","--","--","--","",""]
[]
[null,null,"(²)","F - FORZADA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T22:T44)","v":0},0,109.35,18.589500000000001,0,0,0,0,null,{"$f":"ROUND(SUM(AC22:AC44),2)","v":127.94}]

{"sheet":"SA-EDERSA-01 (1)","index":7,"n_rows":45,"n_cols":22,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
[]
["ENTE NACIONAL REGULADOR "]
["        DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,null,null,"2.2.2.- Transportista Independiente E.D.E.R.S.A."]
[]
[null,{"$f":"+'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[null,null,null,null,null,"Salida en 330 kV"," - ",{"$f":"60*'TOT-0116'!B13","v":60},null,{"$f":"IF(H15=60,\" \",IF(H15=120,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[null,null,null,null,null,"Salida en 132 kV = ",3.2429999999999999,{"$f":"50*'TOT-0116'!B13","v":50},null,{"$f":"IF(H16=50,\" \",IF(H16=100,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[null,null,null,null,null,"Salida en 33 kV ",2.4329999999999998,{"$f":"25*'TOT-0116'!B13","v":25},null,{"$f":"IF(H17=25,\" \",IF(H17=50,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[null,null,null,null,null,"Salida en 13,2 kV =",2.4329999999999998,{"$f":"20*'TOT-0116'!B13","v":20},null,{"$f":"IF(H18=20,\" \",IF(H18=40,\"Coeficiente duplicado por tasa de falla >4 Sal. x año/100 km.\",\"REVISAR COEFICIENTE\"))","v":" "}]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,null,"N°","INDISP","ID EQUIPO","ESTACIÓN\nTRANSFORMADORA","EQUIPO","U\n[kV]","$/h","Salida","Entrada","Hs.\nIndisp.","Mtos.\nIndisp.","Tipo \nSal.(²)","AUT.","K (U)","PENALIZ.\nPROGRAM.","PENALIZACIONES\nPor Salida  hs. Restantes",null,"RESTANTE\nFORZADA","Informó\nen Térm.","TOTAL\nPENALIZAC."]
[]
[]
[null,null,19,297249,1773,"VIEDMA","SALIDA ALIM. 5 VIEDMA 2",13.2,{"$f":"IF(H24=330,$G$15,IF(AND(H24<=132,H24>=66),$G$16,IF(AND(H24<66,H24>=33),$G$17,$G$18)))","v":2.4329999999999998},"2016-01-06T07:37:00","2016-01-06T07:44:00",{"$f":"IF(F24=\"\",\"\",(K24-J24)*24)","v":0.11666666669771075},{"$f":"IF(F24=\"\",\"\",ROUND((K24-J24)*24*60,0))","v":7},"P",{"$f":"IF(F24=\"\",\"\",IF(N24=\"P\",\"--\",\"NO\"))","v":"--"},{"$f":"IF(H24=330,$H$15,IF(AND(H24<=132,H24>=66),$H$16,IF(AND(H24<66,H24>13.2),$H$17,$H$18)))","v":20},{"$f":"IF(N24=\"P\",I24*P24*ROUND(M24/60,2)*0.1,\"--\")","v":0.58391999999999988},{"$f":"IF(AND(N24=\"F\",O24=\"NO\"),I24*P24,\"--\")","v":"--"},{"$f":"IF(N24=\"F\",I24*P24*ROUND(M24/60,2),\"--\")","v":"--"},{"$f":"IF(N24=\"RF\",I24*P24*ROUND(M24/60,2),\"--\")","v":"--"},{"$f":"IF(F24=\"\",\"\",\"SI\")","v":"SI"},{"$f":"IF(F24=\"\",\"\",SUM(Q24:T24)*IF(U24=\"SI\",1,2)*IF(H24=\"500/220\",0,1))","v":0.58391999999999988}]
[null,null,20,297250,1757,"S.A. OESTE","SALIDA LINEA VALCHETA",33,2.4329999999999998,"2016-01-06T11:35:00","2016-01-06T18:32:00",6.9499999999534339,417,"P","--",25,42.273375000000001,"--","--",{"$f":"IF(N25=\"RF\",I25*P25*ROUND(M25/60,2),\"--\")","v":"--"},"SI",42.273375000000001]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--","--","",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--",{"$f":"IF(N41=\"RF\",I41*P41*ROUND(M41/60,2),\"--\")","v":"--"},"",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--",{"$f":"IF(N42=\"RF\",I42*P42*ROUND(M42/60,2),\"--\")","v":"--"},"",""]
[null,null,null,null,null,null,null,null,2.4329999999999998,null,null,"","",null,"",20,"--","--","--",{"$f":"IF(N43=\"RF\",I43*P43*ROUND(M43/60,2),\"--\")","v":"--"},"",""]
[]
[null,null,"(²)","P - PROGRAMADA",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q22:Q44),2)","v":42.86},{"$f":"SUM(R22:R44)","v":0},{"$f":"SUM(S22:S44)","v":0},{"$f":"SUM(T22:T44)","v":0},null,{"$f":"SUM(V22:V44)","v":42.857295000000001}]

{"sheet":"SUP-EDERSA","index":8,"n_rows":57,"n_cols":14,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
["           ENTE NACIONAL REGULADOR "]
["                   DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,"3.1.- SUPERVISIÓN - Transportista Independiente E.D.E.R.S.A."]
[]
[null,{"$f":"'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[]
[null,null,"a) Datos"]
[null,null,null,null,null,null,null,null,null,null,null,"Salida en 132 kV = ",12.14]
[null,null,null,"Tiempo de servicio =",{"$f":"MID(B11,16,2)*24","v":744},"hs",null,null,"$/100 km-h : LÍNEAS 132 kV ",261.09899999999999,null,"Salida en 33 kV ",9.1110000000000007]
[null,null,null,"Porcentaje por Supervisión  =",2.5000000000000001E-2,null,null,null,"Cargo por Transformador por MVA = ",0.90900000000000003,null,"Salida en 13,2 kV =",9.1110000000000007]
[]
[null,null,"b) SM:  es la suma de las sanciones a que en cada mes se hiciere pasible el Transportista Independiente, valorizadas con idénticos criterios que los que se aplican a la Concesionaria."]
[]
[null,null,null,"SANCIÓN al T.I.",null,"LÍNEAS",null,null,16682.03,null,null,"SEGÚN 1.2."]
[null,null,null,null,null,"TRANSFORMACIÓN",null,null,"-"]
[null,null,null,null,null,"SALIDAS",null,null,160.49,null,null,"SEGÚN 2.2.2."]
[]
[null,null,null,null,null,null,null,"SM =",{"$f":"SUM(I22:I25)","v":16842.52}]
[]
[null,null,"c) RM : es la remuneración que mensualmente recibiría el Transportista Independiente, si su servicio fuera valorizado conforme al régimen remuneratorio que se aplica a la Concesionaria."]
[]
[null,null,null,"Cargo por Capacidad de Transporte","U [kV]","Long [km]",null,"  RM por Cap. Transporte","        RM por Energía Transportada",null,null,"TOTAL"]
[null,null,null,"PUNTA COLORADA - SIERRA GRANDE",132,31,null,{"$f":"F31*$J$17*$E$17/100","v":60219.87335999999},0,"(DTE 0116)",null,{"$f":"SUM(H31:K31)","v":60219.87335999999}]
[null,null,null,"S.A. OESTE - SIERRA GRANDE",132,110.3,null,{"$f":"F32*$J$17*$E$17/100","v":214266.19456799998},13853,"(DTE 0116)",null,{"$f":"SUM(H32:K32)","v":228119.19456799998}]
[null,null,null,"S.A. OESTE - VIEDMA",132,185.6,null,{"$f":"F33*$J$17*$E$17/100","v":360542.20953599998},11640,"(DTE 0116)",null,{"$f":"SUM(H33:K33)","v":372182.20953599998}]
[null,null,null,"VIEDMA - CARMEN DE PATAGONES",132,7,null,{"$f":"F34*$J$17*$E$17/100","v":13598.03592},1,"(DTE 0116)",null,{"$f":"SUM(H34:K34)","v":13599.03592}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31:L34)","v":674120.31338399998}]
[]
[null,null,null,"Cargo por Capacidad de Transformación","Equipo","Pot  E.T. [MVA]",null,"RM Cap. Transformación",null,"E.T",null,"Salida","U [kV]","Cargo"]
[null,null,null,"PUNTA COLORADA","TRAFOS 1y2",30,null,{"$f":"+F38*$J$18*$E$17","v":20288.88},null,"C. DE PATAGONES",null,"Salida Viedma",132,{"$f":"M16*E17","v":9032.16}]
[null,null,null,"SIERRA GRANDE","Tr 1, 2, 4 y 5",88,null,{"$f":"+F39*$J$18*$E$17","v":59514.048000000003},null,"SAN ANTONIO ESTE",null,"Salida Conesa y SA Oeste",33,{"$f":"+M17*E17*2","v":13557.168000000001}]
[null,null,null,"SAN ANTONIO ESTE","TRAFO 1",7.5,null,{"$f":"+F40*$J$18*$E$17","v":5072.22},null,"SAN ANTONIO OESTE",null,"Salidas Valcheta, SA Oeste y SA Este",33,{"$f":"3*M17*E17","v":20335.752}]
[null,null,null,"SAN ANTONIO OESTE","TRAFO 1",15,null,{"$f":"+F41*$J$18*$E$17","v":10144.44},null,"VIEDMA",null,"Alimentadores 1,2,3,5,6 y 8",13.2,{"$f":"+M18*E17*6","v":40671.504000000001}]
[null,null,null,"VIEDMA","TRAFOS 1 y 2",30,null,{"$f":"+F42*$J$18*$E$17","v":20288.88},null,"PUNTA COLORADA",null,"Alimentadores en 33 y 6,6 (2)",null,{"$f":"+M17*E17+M18*E17*2","v":20335.752}]
[null,null,null,null,null,null,null,{"$f":"SUM(H38:H42)","v":115308.46800000001},null,"SIERRA GRANDE",null,"Salidas en 132, 33, 13,2 (3), 6,6 (2)",null,{"$f":"(M16+M17+M18*5)*E17","v":49703.664000000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N38:N43)","v":153636.00000000003}]
[]
[null,null,null,null,null,null,null,"RM =",{"$f":"+H43+N44+L35","v":943064.78138400009},null,"RM * =",270552.16795199999]
[]
[null,null,"d) CS: Es el cargo por Supervisión de la Operación que la Transportista percibe por supervisar la operación y mantenimiento del Transportista Independiente."]
[]
[null,null,null,"Cargo por Supervisión afectado a la sanción ",null,null,null,"CS =",{"$f":"E18*L46","v":6763.8041988000004},null,"RM * = VALOR EMPLEADO PARA CALCULAR \"CS\""]
[]
[null,null,"e) SANCIÓN"]
[null,null,null,"Sanción Calculada",{"$f":"10*I26*I50/I46","v":1207.9711780477028}]
[]
[null,null,null,"TOTAL A PENALIZAR A TRANSPA S.A. POR SUPERVISIÓN A EDERSA"]
[]
[null,null,null,null,null,null,null,"SANCIÓN  =",{"$f":"IF($E$53>3*I50,3*I50,$E$53)","v":1207.9711780477028}]

{"sheet":"SUP-SPSE","index":9,"n_rows":52,"n_cols":14,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
["           ENTE NACIONAL REGULADOR "]
["                   DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,"3.2.- SUPERVISIÓN - Transportista Independiente S.P.S.E."]
[]
[null,{"$f":"'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[]
[null,null,"a) Datos"]
[null,null,null,null,null,null,null,null,null,null,null,"Salida en 132 kV o 66 kV = "," - "]
[null,null,null,"Tiempo de servicio =",{"$f":"MID(B11,16,2)*24","v":744},"hs",null,null,"$/100 km-h : LÍNEAS 132 kV ",261.09899999999999,null,"Salida en 33 kV "," - "]
[null,null,null,"Porcentaje por Supervisión  =",2.5000000000000001E-2,null,null,null,"Cargo por Transformador por MVA = ",0.90900000000000003,null,"Salida en 13,2 kV =",9.1110000000000007]
[]
[null,null,"b) SM:  es la suma de las sanciones a que en cada mes se hiciere pasible el Transportista Independiente, valorizadas con idénticos criterios que los que se aplican a la Concesionaria."]
[]
[null,null,null,"SANCIÓN al T.I.",null,"LÍNEAS",null,null,23024.73,null,null,"SEGÚN 1.2."]
[null,null,null,null,null,"TRANSFORMACIÓN",null,null," -"]
[null,null,null,null,null,"SALIDAS",null,null," -"]
[]
[null,null,null,null,null,null,null,"SM =",{"$f":"SUM(I22:I25)","v":23024.73}]
[]
[null,null,"c) RM : es la remuneración que mensualmente recibiría el Transportista Independiente, si su servicio fuera valorizado conforme al régimen remuneratorio que se aplica a la Concesionaria."]
[]
[null,null,null,"Cargo por Capacidad de Transporte","U [kV]","Long [km]",null,"  RM por Cap. Transporte","        RM por Energía Transportada",null,null,"TOTAL"]
[null,null,null,"PICO TRUNCADO I - PUERTO DESEADO",132,209,null,{"$f":"F31*$J$17*$E$17/100","v":405998.50104},3045,"(DTE 0116)",null,{"$f":"SUM(H31:K31)","v":409043.50104}]
[null,null,null,"PICO TRUNCADO I - PTQ. C. RIVADAVIA",132,1.5,null,{"$f":"F32*$J$17*$E$17/100","v":2913.8648400000002},248,"(DTE 0116)",null,{"$f":"SUM(H32:K32)","v":3161.8648400000002}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31:L32)","v":412205.36588}]
[]
[null,null,null,"Cargo por Capacidad de Transformación","Equipo","Pot [MVA]","  RM por Cap. Transporte",null,null,"E.T",null,"Salida","U [kV]","Cargo"]
[null,null,null,"PUERTO DESEADO","TRAFO 1",5,null,{"$f":"+F36*$J$18*$E$17","v":3381.48},null,"PUERTO DESEADO",null,"ALIMENTADOR 1",13.2,{"$f":"M18*$E$17","v":6778.5840000000007}]
[null,null,null,"PUERTO DESEADO","TRAFO 2",5,null,{"$f":"+F37*$J$18*$E$17","v":3381.48},null,"PUERTO DESEADO",null,"ALIMENTADOR 2",13.2,{"$f":"M18*$E$17","v":6778.5840000000007}]
[null,null,null,null,null,null,null,{"$f":"SUM(H36:H37)","v":6762.96}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N36:N38)","v":13557.168000000001}]
[]
[null,null,null,null,null,null,null,"RM =",{"$f":"+H38+N39+L33","v":432525.49388000002},null,"RM* =",117914.24264]
[]
[null,null,"d) CS: Es el cargo por Supervisión de la Operación que la Transportista percibe por supervisar la operación y mantenimiento del Transportista Independiente."]
[]
[null,null,null,"Cargo por Supervisión afectado a la sanción ",null,null,null,"CS =",{"$f":"E18*L41","v":2947.8560660000003}]
[]
[null,null,"e) SANCIÓN"]
[null,null,null,"Sanción Calculada",{"$f":"10*I26*I45/I41","v":1569.2390612550355}]
[]
[null,null,null,"TOTAL A PENALIZAR A TRANSPA S.A. POR SUPERVISIÓN A  SPSE"]
[]
[null,null,null,null,null,null,null,"SANCIÓN  =",{"$f":"IF($E$48>3*I45,3*I45,$E$48)","v":1569.2390612550355},null,"RM* = VALOR EMPLEADO PARA CALCULAR CS"]

{"sheet":"SUP-TRANSPORTEL PATAG.","index":10,"n_rows":55,"n_cols":14,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
["           ENTE NACIONAL REGULADOR "]
["                   DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,"3.3.- SUPERVISIÓN - Transportista Independiente TRANSPORTEL PATAG. S.A."]
[]
[null,{"$f":"'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[]
[null,null,"a) Datos"]
[null,null,null,null,null,null,null,null,null,null,null,"Salida en 132 kV o 66 kV = "," - "]
[null,null,null,"Tiempo de servicio =",{"$f":"MID(B11,16,2)*24","v":744},"hs",null,null,"$/100 km-h : LÍNEAS 220 kV ",261.09899999999999,null,"Salida en 33 kV ",9.1110000000000007]
[null,null,null,"Porcentaje por Supervisión  =",0.04,null,null,null,"Cargo por Transformador por MVA = ",0.90900000000000003,null,"Salida en 13,2 kV ="," - "]
[]
[null,null,"b) SM:  es la suma de las sanciones a que en cada mes se hiciere pasible el Transportista Independiente, valorizadas con idénticos criterios que los que se aplican a la Concesionaria."]
[]
[null,null,null,"SANCIÓN al T.I.",null,"LÍNEAS",null,null,{"$f":"'TOT-0116'!I22","v":239.69},null,null,"SEGÚN 1.4."]
[null,null,null,null,null,"TRANSFORMACIÓN",null,null," - "]
[null,null,null,null,null,"SALIDAS",null,null," - "]
[]
[null,null,null,null,null,null,null,"SM =",{"$f":"SUM(I22:I25)","v":239.69}]
[]
[null,null,"c) RM : es la remuneración que mensualmente recibiría el Transportista Independiente, si su servicio fuera valorizado conforme al régimen remuneratorio que se aplica a la Concesionaria."]
[]
[null,null,null,"Cargo por Capacidad de Transporte","U [kV]","Long [km]",null,"  RM por Cap. Transporte","        RM por Energía Transportada",null,null,"TOTAL"]
[null,null,null,"ESPERANZA - RIO TURBIO",220,149,null,{"$f":"F31*$J$17*$E$17/100","v":289443.90743999998},493,"(DTE 0116)",null,{"$f":"SUM(H31:K31)","v":289936.90743999998}]
[null,null,null,"ESPERANZA - RIO GALLEGOS",220,128,null,{"$f":"F32*$J$17*$E$17/100","v":248649.79968},5693,"(DTE 0116)",null,{"$f":"SUM(H32:K32)","v":254342.79968}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31:L32)","v":544279.70711999992}]
[]
[null,null,null,"Cargo por Capacidad de Transformación","Equipo","Pot  E.T. [MVA]",null,"RM Cap. Transformación",null,"E.T",null,"Salida","U [kV]","Cargo"]
[null,null,null,"RIO GALLEGOS","TRAFOS 1",100,null,{"$f":"+F36*$J$18*$E$17","v":67629.600000000006},null,"RIO GALLEGOS",null,"Salida 1 a CD1",33,{"$f":"M17*E17","v":6778.5840000000007}]
[null,null,null,null,null,null,null,{"$f":"+F37*$J$18*$E$17","v":0},null,"RIO GALLEGOS",null,"Salida 2 a CD2",33,{"$f":"+M17*E17","v":6778.5840000000007}]
[null,null,null,null,null,null,null,{"$f":"+F38*$J$18*$E$17","v":0},null,"RIO GALLEGOS",null,"Salida 3 a CD3",33,{"$f":"M17*E17","v":6778.5840000000007}]
[null,null,null,null,null,null,null,{"$f":"+F39*$J$18*$E$17","v":0},null,"RIO GALLEGOS",null,"Salida 7 a PALERMO AIKE",33,{"$f":"+M17*E17","v":6778.5840000000007}]
[null,null,null,null,null,null,null,{"$f":"+F40*$J$18*$E$17","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H36:H40)","v":67629.600000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N36:N41)","v":27114.336000000003}]
[]
[null,null,null,null,null,null,null,"RM =",{"$f":"+H41+N42+L33","v":639023.64311999991}]
[]
[null,null,"d) CS: Es el cargo por Supervisión de la Operación que la Transportista percibe por supervisar la operación y mantenimiento del Transportista Independiente."]
[]
[null,null,null,"Cargo por Supervisión afectado a la sanción ",null,null,null,"CS =",{"$f":"E18*I44","v":25560.945724799996}]
[]
[null,null,"e) SANCIÓN"]
[null,null,null,"Sanción Calculada",{"$f":"10*I26*I48/I44","v":95.876000000000005}]
[]
[null,null,null,"TOTAL A PENALIZAR A TRANSPA S.A. POR SUPERVISIÓN A TRANSPORTEL PATAG. S.A."]
[]
[null,null,null,null,null,null,null,"SANCIÓN  =",{"$f":"IF($E$51>3*I48,3*I48,$E$51)","v":95.876000000000005}]

{"sheet":"SUP-TRANSACUE","index":11,"n_rows":55,"n_cols":14,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'TOT-0116'!B2","v":"ANEXO I al Memorándum D.T.E.E. N° 279 / 2017"}]
["           ENTE NACIONAL REGULADOR "]
["                   DE LA ELECTRICIDAD"]
[]
[]
[null,null,null,"SISTEMA DE TRANSPORTE DE ENERGÍA ELÉCTRICA POR DISTRIBUCIÓN TRONCAL - TRANSPA S.A."]
[]
[null,null,null,"3.4.- SUPERVISIÓN - Transportista Independiente TRANSACUE S.A."]
[]
[null,{"$f":"'TOT-0116'!B14","v":"Desde el 01 al 31 de enero de 2016"}]
[]
[]
[]
[null,null,"a) Datos"]
[null,null,null,null,null,null,null,null,null,null,null,"Salida en 132 kV= ",12.14]
[null,null,null,"Tiempo de servicio =",{"$f":"MID(B11,16,2)*24","v":744},"hs",null,null,"$/100 km-h : LÍNEAS 132 kV ",261.09899999999999,null,"Salida en 33 kV ",9.1110000000000007]
[null,null,null,"Porcentaje por Supervisión  =",2.5000000000000001E-2,null,null,null,"Cargo por Transformador por MVA = ",0.90900000000000003,null,"Salida en 13,2 kV ="," - "]
[]
[null,null,"b) SM:  es la suma de las sanciones a que en cada mes se hiciere pasible el Transportista Independiente, valorizadas con idénticos criterios que los que se aplican a la Concesionaria."]
[]
[null,null,null,"SANCIÓN al T.I.",null,"LÍNEAS",null,null," -"]
[null,null,null,null,null,"TRANSFORMACIÓN",null,null,478.59,null,null,"SEGÚN 2.1.2."]
[null,null,null,null,null,"SALIDAS",null,null," - "]
[]
[null,null,null,null,null,null,null,"SM =",{"$f":"SUM(I22:I25)","v":478.59}]
[]
[null,null,"c) RM : es la remuneración que mensualmente recibiría el Transportista Independiente, si su servicio fuera valorizado conforme al régimen remuneratorio que se aplica a la Concesionaria."]
[]
[null,null,null,"Cargo por Capacidad de Transporte","U [kV]","Long [km]",null,"  RM por Cap. Transporte","        RM por Energía Transportada",null,null,"TOTAL"]
[null,null,null,"E.T. PATAGONIA - P. CASTILLO",132,42.6,null,{"$f":"F31*$J$17*$E$17/100","v":82753.761456000007},44063,"(DTE 0116)",null,{"$f":"SUM(H31:K31)","v":126816.76145600001}]
[null,null,null,"P. CASTILLO - VALLE HERMOSO",132,33.6,null,{"$f":"F32*$J$17*$E$17/100","v":65270.572416000003},11872,"(DTE 0116)",null,{"$f":"SUM(H32:K32)","v":77142.57241600001}]
[null,null,null,"VALLE HERMOSO - CERRO NEGRO",132,41,null,{"$f":"F33*$J$17*$E$17/100","v":79645.638959999997},1233,"(DTE 0116)",null,{"$f":"SUM(H33:K33)","v":80878.638959999997}]
[null,null,null,"ESQUEL - EL COIHUE",132,127.98,null,{"$f":"F34*$J$17*$E$17/100","v":248610.94814879997},4757,"(DTE 0116)",null,{"$f":"SUM(H34:K34)","v":253367.94814879997}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31:L34)","v":538205.92098079994}]
[]
[null,null,null,"Cargo por Capacidad de Transformación","Equipo","Pot  E.T. [MVA]",null,"RM Cap. Transformación",null,"E.T",null,"Salida","U [kV]","Cargo"]
[null,null,null,null,null,null,null,{"$f":"+F38*$J$18*$E$17","v":0},null,"VALLE HERMOSO",null,"4 SALIDAS",132,{"$f":"$M$16*$E$17*4","v":36128.639999999999}]
[null,null,null,null,null,null,null,{"$f":"+F39*$J$18*$E$17","v":0},null,"CERRO NEGRO",null,"1 SALIDA",132,{"$f":"$M$16*$E$17","v":9032.16}]
[null,null,null,null,null,null,null,{"$f":"+F39*$J$18*$E$17","v":0},null,"PAMPA DEL CASTILLO",null,"2 SALIDAS",132,{"$f":"$M$16*$E$17*2","v":18064.32}]
[null,null,null,null,null,null,null,{"$f":"SUM(H38:H40)","v":0},null,"EL COIHUE",null,"3 SALIDAS",33,{"$f":"$M$17*$E$17*3","v":20335.752}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N38:N41)","v":83560.872000000003}]
[]
[null,null,null,null,null,null,null,"RM =",{"$f":"+H41+N42+L35","v":621766.79298079992},null,"RM*  =",211427.63330240001]
[]
[null,null,"d) CS: Es el cargo por Supervisión de la Operación que la Transportista percibe por supervisar la operación y mantenimiento del Transportista Independiente."]
[]
[null,null,null,"Cargo por Supervisión afectado a la sanción ",null,null,null,"CS =",{"$f":"E18*L44","v":5285.6908325600007},null,"RM* = VALOR EMPLEADO PARA CALCULAR CS"]
[]
[null,null,"e) SANCIÓN"]
[null,null,null,"Sanción Calculada",{"$f":"10*I26*I48/I44","v":40.685330965126127}]
[]
[null,null,null,"TOTAL A PENALIZAR A TRANSPA S.A. POR SUPERVISIÓN A EDERSA"]
[]
[null,null,null,null,null,null,null,"SANCIÓN  =",{"$f":"IF($E$51>3*I48,3*I48,$E$51)","v":40.685330965126127}]

{"sheet":"DATO","index":12,"n_rows":31,"n_cols":29,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Mes","Mes","Dia","Año"]
["enero","01",31,2006]
["febrero","02",{"$f":"IF(MOD(E14,4)=0,29,28)","v":29},{"$f":"+D2+1","v":2007}]
["marzo","03",31,2008]
["abril","04",30,2009]
["mayo","05",31,2010]
["junio","06",30,2011]
["julio","07",31,2012]
["agosto","08",31,2013]
["septiembre","09",30,2014]
["octubre","10",31,2015]
["noviembre","11",30,2016]
["diciembre","12",31,null,null,null,null,null,"Total"]
[11,1,{"$f":"CELL(\"CONTENIDO\",OFFSET(A1,B14,0))","v":"enero"},{"$f":"CELL(\"CONTENIDO\",OFFSET(C1,B14,0))","v":31},{"$f":"CELL(\"CONTENIDO\",OFFSET(D1,A14,0))","v":2016},{"$f":"\"Desde el 01 al \" & D14 & \" de \" & C14 & \" de \" & E14","v":"Desde el 01 al 31 de enero de 2016"},{"$f":"CELL(\"CONTENIDO\",OFFSET(B1,B14,0))","v":"01"},{"$f":"RIGHT(E14,2)","v":"16"},"B14"]
[null,{"$f":"\"\\\\rugor\\files\\Transporte\\Transporte\\AA PROCESO AUT ARCHIVOS J\\TRANSPA\\\" &E14","v":"\\\\rugor\\files\\Transporte\\Transporte\\AA PROCESO AUT ARCHIVOS J\\TRANSPA\\2016"},null,null,null,null,{"$f":"\"J\"&G14&H14&\"TPA\"","v":"J0116TPA"}]
[null,{"$f":"\"\\\\rugor\\files\\Transporte\\transporte\\AA PROCESO AUT\\INTERCAMBIO\\\" &H14&G14","v":"\\\\rugor\\files\\Transporte\\transporte\\AA PROCESO AUT\\INTERCAMBIO\\1601"}]
["Hoja","FilaInicio","FilasPlantilla","Columnas","NombreHoja","OrigenDeDatos","Col00","Col01","Col02","Col03","Col04","Col05","Col06","Col07","Col08","Col09","Col10","Col11","Col12","Col13","Col14","Col15","FILHTOTAL","COLHTOTAL","FILHCALC","COLHCALC","FILTRANSP","COLTRANSP","COL TSAL"]
["MODELO L",22,20,12,{"$f":"\"LI-\" & $G$14","v":"LI-01"},"TRANSPA_INDISPONIBILIDADES_LINEAS_TRANSPA.XLS",3,5,4,6,7,8,0,10,11,14,0,26,15,0,0,0,19,9,43,27,20,27,14]
["MODELO L EDERSA",22,20,12,{"$f":"\"LI-EDERSA-\" & $G$14","v":"LI-EDERSA-01"},"TRANSPA_INDISPONIBILIDADES_LINEAS_EDERSA.XLS",3,5,4,6,7,8,0,10,11,14,0,26,15,0,0,0,20,9,43,27,20,27,14]
["MODELO L SPSE",22,20,12,{"$f":"\"LI-SPSE-\" & $G$14","v":"LI-SPSE-01"},"TRANSPA_INDISPONIBILIDADES_LINEAS_SPSE.XLS",3,5,4,6,7,8,0,10,11,14,0,26,15,0,0,0,21,9,43,27,20,27,14]
["MODELO L TRANSACUE",22,20,12,{"$f":"\"LI-TRANSACUE-\" & $G$14","v":"LI-TRANSACUE-01"},"TRANSPA_INDISPONIBILIDADES_LINEAS_TRANSACUE.XLS",3,5,4,6,7,8,0,10,11,14,0,26,15,0,0,0,22,9,43,27,20,27,14]
["MODELO T",24,20,13,{"$f":"\"TR-\" & $G$14","v":"TR-01"},"TRANSPA_INDISPONIBILIDADES_TRAFOS_TRANSPA.XLS",3,5,4,6,7,8,9,11,12,15,16,18,28,0,0,0,27,9,45,29,22,29,15]
["MODELO T EDERSA",24,20,13,{"$f":"\"TR-EDERSA-\" & $G$14","v":"TR-EDERSA-01"},"TRANSPA_INDISPONIBILIDADES_TRAFOS_EDERSA.XLS",3,5,4,6,7,8,9,11,12,15,16,18,28,0,0,0,28,9,45,29,22,29,15]
["MODELO T SPSE",24,20,13,{"$f":"\"TR-SPSE-\" & $G$14","v":"TR-SPSE-01"},"TRANSPA_INDISPONIBILIDADES_TRAFOS_SPSE.XLS",3,5,4,6,7,8,9,11,12,15,16,18,28,0,0,0,29,9,45,29,22,29,15]
["MODELO S",24,20,10,{"$f":"\"SA-\" & $G$14","v":"SA-01"},"TRANSPA_INDISPONIBILIDADES_SALIDAS_TRANSPA.XLS",3,5,4,6,7,8,10,11,14,15,21,0,0,0,0,0,32,9,45,22,22,22,21]
["MODELO S EDERSA",24,20,10,{"$f":"\"SA-EDERSA-\" & $G$14","v":"SA-EDERSA-01"},"TRANSPA_INDISPONIBILIDADES_SALIDAS_EDERSA.XLS",3,5,4,6,7,8,10,11,14,15,21,0,0,0,0,0,33,9,45,22,22,22,21]
["MODELO S SPSE",24,20,10,{"$f":"\"SA-SPSE-\" & $G$14","v":"SA-SPSE-01"},"TRANSPA_INDISPONIBILIDADES_SALIDAS_SPSE.XLS",3,5,4,6,7,8,10,11,14,15,21,0,0,0,0,0,34,9,45,22,22,22,21]
["MODELO S TRANSACUE",24,20,10,{"$f":"\"SA-TRANSACUE-\" & $G$14","v":"SA-TRANSACUE-01"},"TRANSPA_INDISPONIBILIDADES_SALIDAS_TRANSACUE.XLS",3,5,4,6,7,8,10,11,14,15,21,0,0,0,0,0,35,9,45,22,22,22,21]
["MODELO R",22,20,12,{"$f":"\"RE-\" & $G$14","v":"RE-01"},"TRANSPA_INDISPONIBILIDADES_REACTIVOS_TRANSPA.XLS",3,5,4,6,7,8,10,11,14,15,21,0,0,0,0,0,37,9,43,22,20,22,21]
["MODELO VST",19,24,4,{"$f":"\"CAUSAS-VST-\" & $G$14","v":"CAUSAS-VST-01"},"TRANSPA_CAUSAS_VST.XLS",3,4,5,6,7,0,0,0,0,0,0,0,0,0,0,0,999,999,0,0,0,0,0]
[null,30,10,11,"DAG","TRANSPA_INDISPONIBILIDADES_DAG.XLS",3,5,0,4,5,6,8,9,10,13,15,16,0,0,0,0,0,0,0,0,0,0,0]